Platform

The capital continuumNexum AdvisoryNexum LaunchNexum VenturesNexum CapitalNexum Intelligence

Tools

Capital Readiness ScoreRunway & Burn ModelCap Table & Dilution SimulatorValuation Range EstimatorCapital Roadmap BuilderAI Leverage AuditPE & Exit ReadinessInvestor Deck Review

Practices

All nine practicesWho we serveThe Nexum Method

Nexum

Careers & analyst programInvestor relationsQuestionsAbout Start a conversation
  1. Home
  2. Tools
  3. Cap Table & Dilution Simulator
03 Cap Table & Dilution Simulator · 4 min

Who owns what after the round?

Model founders, an option pool, post-money SAFEs, and a priced round. See the price per share, the post-money valuation, and every holder’s ownership after conversion.

Founders & common

SAFEs (post-money)

Priced round

Simplified model of post-money SAFEs converting at the lower of the cap price or the discounted round price, with the pool top-up in the pre-money. Real documents vary — confirm with counsel.